|
| Cash |
16.00 |
19.30 |
91.90 |
14.90 |
10.12 |
| Receivables |
176.10 |
192.10 |
165.10 |
192.10 |
196.36 |
| Total Inventories |
205.50 |
174.20 |
153.00 |
153.10 |
180.69 |
| Raw Materials |
79.40 |
73.90 |
56.90 |
59.80 |
65.87 |
| Work In Progress |
49.80 |
40.80 |
37.70 |
49.80 |
63.71 |
| Finished Goods |
76.30 |
59.50 |
58.40 |
43.50 |
51.12 |
| Other Current Assets |
49.10 |
33.20 |
24.60 |
19.30 |
16.39 |
| Total Current Assets |
446.70 |
418.80 |
434.60 |
379.40 |
403.55 |
| Net, Property, Plant & Equipment |
97.60 |
85.70 |
81.60 |
100.80 |
125.57 |
| Prop., Plant & Equipment |
289.80 |
262.60 |
252.10 |
289.60 |
313.98 |
| Accumulated Depreciation |
192.20 |
176.90 |
170.50 |
188.80 |
188.40 |
| Other Non-Current Assets |
146.80 |
158.90 |
169.20 |
196.50 |
230.11 |
| Deferred Charges |
1.50 |
1.00 |
1.20 |
1.80 |
60.76 |
| Intangibles |
472.70 |
318.80 |
315.90 |
347.30 |
366.41 |
| Deposits & Other Assets |
11.80 |
66.20 |
117.00 |
106.60 |
n/a |
| Total Assets |
1,177.10 |
1,049.40 |
1,119.50 |
1,132.40 |
1,186.41 |
| Notes Payable |
2.60 |
30.30 |
6.60 |
7.60 |
82.03 |
| Accounts Payable |
82.70 |
90.00 |
73.70 |
70.30 |
82.53 |
| Curr. Long-Term Debt |
43.60 |
34.40 |
66.00 |
11.30 |
25.15 |
| Curr. Port. Cap Lease |
1.80 |
n/a |
n/a |
n/a |
n/a |
| Accrued Expense |
93.50 |
96.20 |
94.70 |
103.60 |
107.48 |
| Other Current Liabilities |
34.80 |
23.00 |
33.00 |
24.50 |
21.22 |
| Total Current Liabilities |
259.00 |
273.90 |
274.00 |
217.30 |
320.72 |
| Deferred Charges/Inc. |
45.50 |
20.70 |
16.30 |
56.60 |
44.82 |
| Long-Term Debt |
378.10 |
309.30 |
362.60 |
394.10 |
359.13 |
| Other Long-Term Liab. |
49.20 |
59.10 |
90.30 |
51.70 |
38.69 |
| Total Liabilities |
731.80 |
663.00 |
743.20 |
719.70 |
763.36 |
| Common Stock |
49.40 |
49.10 |
48.80 |
48.60 |
48.44 |
| Capital Surplus |
103.20 |
99.80 |
98.20 |
94.40 |
91.90 |
| Retained Earnings |
333.80 |
290.70 |
278.90 |
295.80 |
317.40 |
| Treasury Stock |
30.10 |
30.10 |
18.10 |
13.60 |
14.85 |
| Other Liabilities |
-11.00 |
-23.10 |
-31.50 |
-12.50 |
-20.38 |
| Total Shareholders Equity |
445.30 |
386.40 |
376.30 |
412.70 |
422.51 |
| Total Liabilities & Shareholders Equity |
1,177.10 |
1,049.40 |
1,119.50 |
1,132.40 |
1,186.41 |